Gulf Keystone Petroleum

Kurdistan Pipeline Restart Will Secure Future Oil Market Access

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

27 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

UK£2.01

14.5% undervalued

15 Aug

UK£1.72

35.4%

1.9%

Author's Valuation

UK£2.0

14.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Increased 4.29%

AnalystConsensusTarget Fair Value

UK£2.0

14.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

20.11%

Oil and Gas revenue growth rate

7.68%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.44%

Calculation

US$89.00m

Earnings '28

7.40x

PE Ratio '28

US$658.27m

Market Cap '28

US$658.27m

Market Cap '28

201.80m

No. shares '28

US$3.26

Share Price '28

US$3.26 Share Price '28

Discounted to 2025 @ 6.44% p.a.

US$2.71

Fair Value '25

US$2.71 Fair Value '25

Converted to GBP @ 0.7387 USD/GBP Exchange Rate

UK£2.00

Fair Value '25

Kurdistan Pipeline Restart Will Secure Future Oil Market Access

Shared on01 May 25Fair value Increased 4.29%

Shared on01 May 25
Fair value Increased 4.29%