Serica Energy

UK North Sea Gas Will Capitalize On Secular Trends

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

09 Jul 25

Updated

15 Aug 25

AnalystHighTarget's Fair Value

UK£2.64

35.6% undervalued

15 Aug

UK£1.70

28.5%

3.2%

Author's Valuation

UK£2.6

35.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£2.6

35.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.18%

Oil and Gas revenue growth rate

7.69%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.19%

Calculation

US$90.95m

Earnings '28

19.18x

PE Ratio '28

US$1.74b

Market Cap '28

US$1.74b

Market Cap '28

395.71m

No. shares '28

US$4.41

Share Price '28

US$4.41 Share Price '28

Discounted to 2025 @ 7.20% p.a.

US$3.58

Fair Value '25

US$3.58 Fair Value '25

Converted to GBP @ 0.7375 USD/GBP Exchange Rate

UK£2.64

Fair Value '25