W.A.G payment solutions

Digital Integration And European Expansion Will Unlock Market Potential

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

28 Aug 25

Updated

28 Aug 25

AnalystConsensusTarget's Fair Value

UK£1.13

12.7% undervalued

28 Aug

UK£0.99

45.3%

15.2%

45.3%

15.2%

Author's Valuation

UK£1.1

12.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£1.1

12.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-69.70%

Diversified Financial revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.89%

Calculation

€45.37m

Earnings '28

25.79x

PE Ratio '28

€1.17b

Market Cap '28

€1.17b

Market Cap '28

691.13m

No. shares '28

€1.69

Share Price '28

€1.69 Share Price '28

Discounted to 2025 @ 8.92% p.a.

€1.31

Fair Value '25

€1.31 Fair Value '25

Converted to GBP @ 0.8632 EUR/GBP Exchange Rate

UK£1.13

Fair Value '25