PensionBee Group

Digital Finance And Demographic Shifts Will Expand Global Reach

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

10 Sep 25

AnalystConsensusTarget's Fair Value

UK£2.04

26.4% undervalued

10 Sep

UK£1.50

-12.3%

Edit anytime before Sep 10 8:11 PM. Then post Updates to your followers.

Author's Valuation

UK£2.0

26.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£2.0

26.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.72%

Capital Markets revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.21%

Calculation

UK£8.03m

Earnings '28

77.16x

PE Ratio '28

UK£619.55m

Market Cap '28

UK£619.55m

Market Cap '28

240.20m

No. shares '28

UK£2.58

Share Price '28

UK£2.58 Share Price '28

Discounted to 2025 @ 8.20% p.a.

UK£2.04

Fair Value '25