Crest Nicholson Holdings

Operational Transformation And A Robust Landbank Will Shape Future Value

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

05 Sep 25

AnalystConsensusTarget's Fair Value

UK£2.12

18.7% undervalued

05 Sep

UK£1.72

-3.5%

8.0%

-3.5%

8.0%

You can edit this narrative until Sep 5 8:10 PM. Then, changes will post as Updates.

Author's Valuation

UK£2.1218.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£2.12

18.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.24%

Consumer Durables revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.51%

Calculation

UK£61.09m

Earnings '28

11.74x

PE Ratio '28

UK£717.43m

Market Cap '28

UK£717.43m

Market Cap '28

256.58m

No. shares '28

UK£2.80

Share Price '28

UK£2.80 Share Price '28

Discounted to 2025 @ 9.72% p.a.

UK£2.12

Fair Value '25