Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Commercial Services
/
Capita
CPI
Capita
Outsourcing Decline Will Pressure Margins Though Digital Efforts Boost Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
23 Aug 25
Updated
23 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£3.21
26.3% undervalued
intrinsic discount
23 Aug
UK£2.37
1Y
-16.1%
7D
2.6%
Loading
1Y
-16.1%
7D
2.6%
Author's Valuation
UK£3.2
26.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£3.2
26.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-330m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£2.4b
Earnings UK£83.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.72%
Professional Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.92%
Calculation
UK£83.87m
Earnings '28
x
6.39x
PE Ratio '28
=
UK£535.81m
Market Cap '28
UK£535.81m
Market Cap '28
/
116.55m
No. shares '28
=
UK£4.60
Share Price '28
UK£4.60
Share Price '28
Discounted to 2025 @ 12.90% p.a.
=
UK£3.19
Fair Value '25