Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Kier Group
KIE
Kier Group
Falling UK Spending And Rising Costs Will Hinder Pipeline Progress
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
03 Aug 25
Updated
03 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£2.00
1.0% overvalued
intrinsic discount
03 Aug
UK£2.02
Loading
1Y
31.5%
7D
-2.4%
Author's Valuation
UK£2.0
1.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£2.0
1.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-194m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£4.6b
Earnings UK£99.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.27%
Construction revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.61%
Calculation
UK£99.38m
Earnings '28
x
11.84x
PE Ratio '28
=
UK£1.18b
Market Cap '28
UK£1.18b
Market Cap '28
/
408.90m
No. shares '28
=
UK£2.88
Share Price '28
UK£2.88
Share Price '28
Discounted to 2025 @ 12.34% p.a.
=
UK£2.03
Fair Value '25
