Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Banks
/
NatWest Group
NWG
NatWest Group
NatWest Partners with OpenAI to Revolutionize Customer Experience and Productivity
WA
WaneInvestmentHouse
Not Invested
Community Contributor
Published
24 Mar 25
Updated
24 Mar 25
3
Set Fair Value
0
votes
Share
WaneInvestmentHouse
's Fair Value
UK£4.80
17.2% overvalued
intrinsic discount
24 Mar
UK£5.62
Loading
1Y
62.7%
7D
3.4%
Author's Valuation
UK£4.8
17.2% overvalued
intrinsic discount
WaneInvestmentHouse's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
WaneInvestmentHouse
's
Fair Value
UK£4.8
17.2% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-9b
16b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue UK£14.5b
Earnings UK£4.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.26%
Banks revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.33%
Calculation
UK£4.49b
Earnings '30
x
8.75x
PE Ratio '30
=
UK£39.25b
Market Cap '30
UK£39.25b
Market Cap '30
/
5.60b
No. shares '30
=
UK£7.01
Share Price '30
UK£7.01
Share Price '30
Discounted to 2025 @ 7.89% p.a.
=
UK£4.80
Fair Value '25
