Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Automobiles
/
AB Dynamics
ABDP
AB Dynamics
Autonomous And EV Trends Will Expand Virtual Testing
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
21 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£27.00
48.0% undervalued
intrinsic discount
23 Jul
UK£14.05
Loading
1Y
-27.2%
7D
-3.8%
Author's Valuation
UK£27.0
48.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£27.0
48.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
158m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£158.4m
Earnings UK£22.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.43%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.59%
Calculation
UK£22.23m
Earnings '28
x
34.74x
PE Ratio '28
=
UK£772.15m
Market Cap '28
UK£772.15m
Market Cap '28
/
22.95m
No. shares '28
=
UK£33.64
Share Price '28
UK£33.64
Share Price '28
Discounted to 2025 @ 7.53% p.a.
=
UK£27.06
Fair Value '25