Endesa

Grid Bottlenecks And DER Adoption Will Imperil Long-term Prospects

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

07 Nov 24

Updated

01 May 25

AnalystConsensusTarget's Fair Value

€25.96

8.7% overvalued

04 Sep

€28.21

49.0%

2.1%

49.0%

2.1%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

€25.968.7% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on01 May 25
Fair value Increased 3.71%

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 4.07%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Increased 5.85%

Shared on02 Apr 25
Fair value Increased 3.66%

AnalystConsensusTarget has decreased revenue growth from 8.0% to 6.8%.

Shared on26 Mar 25
Fair value Increased 0.76%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Decreased 9.73%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Increased 1.66%

AnalystConsensusTarget Fair Value

€25.96

8.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.80%

Electric Utilities revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.49%

Calculation

€2.03b

Earnings '28

16.28x

PE Ratio '28

€33.07b

Market Cap '28

€33.07b

Market Cap '28

1.03b

No. shares '28

€32.21

Share Price '28

€32.21 Share Price '28

Discounted to 2025 @ 7.49% p.a.

€25.94

Fair Value '25

Grid Bottlenecks And DER Adoption Will Imperil Long-term Prospects

Shared on01 May 25Fair value Increased 3.71%

Shared on23 Apr 25

Shared on17 Apr 25Fair value Decreased 4.07%

Shared on09 Apr 25Fair value Increased 5.85%

Shared on02 Apr 25Fair value Increased 3.66%

Shared on26 Mar 25Fair value Increased 0.76%

Shared on19 Mar 25Fair value Decreased 9.73%

Shared on12 Mar 25Fair value Increased 1.66%

Shared on01 May 25
Fair value Increased 3.71%

Shared on17 Apr 25
Fair value Decreased 4.07%

Shared on09 Apr 25
Fair value Increased 5.85%

Shared on02 Apr 25
Fair value Increased 3.66%

Shared on26 Mar 25
Fair value Increased 0.76%

Shared on19 Mar 25
Fair value Decreased 9.73%

Shared on12 Mar 25
Fair value Increased 1.66%