SAP's Intrinsic and Historical Valuation

andre_santos

Not Invested

Community Contributor

Published

11 Jan 26

Updated

01 Feb 26

Views

246

01 Feb

€150.00

andre_santos's Fair Value

€183.63

18.3% undervalued

-43.0%

-2.2%

-43.0%

-2.2%

You can edit this narrative until Feb 2 10:40 PM. Then, changes will post as Updates.

Author's Valuation

€183.6318.3% undervalued

andre_santos's Fair Value

Shared on 01 Feb 26

Fair value Increased 13%

FY2025

andre_santos has increased revenue growth from 5.9% to 10.6% and decreased profit margin from 27.0% to 20.0%.

10 views

Valuator

Company Info

Notes

andre_santos'sFair Value

€183.63

18.3% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

10.15%

Historical revenue growth rate

6.95%

Software revenue growth rate

1.55%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.67%

Calculation

€20.19b

Earnings '36

25.00x

PE Ratio '36

€504.84b

Market Cap '36

€504.84b

Market Cap '36

1.16b

No. shares '36

€435.16

Share Price '36

€435.16 Share Price '36

Discounted to 2026 @ 9.01% p.a.

€183.65

Fair Value '26