SAP's Intrinsic and Historical Valuation

andre_santos

Not Invested

Community Contributor

Published

11 Jan 26

Views

n/a

andre_santos's Fair Value

n/a

-12.9%

3.0%

-12.9%

3.0%

You can edit this narrative until Jan 12 4:55 AM. Then, changes will post as Updates.

Author's Valuation

€162.7330.5% overvalued

andre_santos's Fair Value

Narrative

Updates0

andre_santos'sFair Value

€162.73

30.5% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

11.15%

Software revenue growth rate

1.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.36%

Calculation

€17.51b

Earnings '36

27.00x

PE Ratio '36

€472.86b

Market Cap '36

€472.86b

Market Cap '36

1.14b

No. shares '36

€415.36

Share Price '36

€415.36 Share Price '36

Discounted to 2026 @ 9.82% p.a.

€162.78

Fair Value '26