No Price Growth

TradingWithStyle

Not Invested

Community Contributor

Published

14 Aug 25

Views

14 Aug

€151.80

TradingWithStyle's Fair Value

€270.00

43.8% undervalued

-42.2%

0.6%

-42.2%

0.6%

You can edit this narrative until Aug 14 4:25 PM. Then, changes will post as Updates.

Author's Valuation

€27043.8% undervalued

TradingWithStyle's Fair Value

Valuator

Company Info

Notes

TradingWithStyle'sFair Value

€270

43.8% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

10.15%

Historical revenue growth rate

6.95%

Software revenue growth rate

1.55%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.67%

Calculation

€9.97b

Earnings '30

42.55x

PE Ratio '30

€424.35b

Market Cap '30

€424.35b

Market Cap '30

1.16b

No. shares '30

€367.36

Share Price '30

€367.36 Share Price '30

Discounted to 2025 @ 6.36% p.a.

€269.94

Fair Value '25