Nagarro

Nagarro's Digital Leap could Propel Revenue by 10% Over 5 Years

Broke_Joe

Not Invested

Community Contributor

Published

23 May 25

Views

127

23 May

€33.74

Broke_Joe's Fair Value

€88.95

62.1% undervalued

-41.8%

-6.0%

-41.8%

-6.0%

Author's Valuation

€88.9562.1% undervalued

Broke_Joe's Fair Value

Valuator

Company Info

Notes

Broke_Joe'sFair Value

€88.95

62.1% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

4.83%

Historical revenue growth rate

13.97%

IT revenue growth rate

0.75%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.09%

Calculation

€83.58m

Earnings '30

18.00x

PE Ratio '30

€1.50b

Market Cap '30

€1.50b

Market Cap '30

11.77m

No. shares '30

€127.83

Share Price '30

€127.83 Share Price '30

Discounted to 2025 @ 7.52% p.a.

€88.97

Fair Value '25