Nagarro

Nagarro's Digital Leap could Propel Revenue by 10% Over 5 Years

Broke_Joe

Not Invested

Community Contributor

Published

23 May 25

Views

107

n/a

Broke_Joe's Fair Value

n/a

-38.7%

-18.0%

-38.7%

-18.0%

You can edit this narrative until May 23 12:10 PM. Then, changes will post as Updates.

Author's Valuation

€88.9542.4% undervalued

Broke_Joe's Fair Value

Narrative

Updates0

Valuator

Company Info

Notes

Broke_Joe'sFair Value

€88.95

42.4% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

5.77%

Historical revenue growth rate

17.26%

IT revenue growth rate

0.58%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.24%

Calculation

€83.58m

Earnings '30

18.00x

PE Ratio '30

€1.50b

Market Cap '30

€1.50b

Market Cap '30

11.77m

No. shares '30

€127.83

Share Price '30

€127.83 Share Price '30

Discounted to 2025 @ 7.52% p.a.

€88.97

Fair Value '25