Nagarro

Nagarro's Digital Leap could Propel Revenue by 10% Over 5 Years

Broke_Joe

Not Invested

Community Contributor

Published

23 May 25

Broke_Joe's Fair Value

€88.95

44.0% undervalued

01 Jul

€49.78

-34.5%

0.5%

-34.5%

0.5%

You can edit this narrative until May 23 12:10 PM. Then, changes will post as Updates.

Author's Valuation

€89.0

44.0% undervalued

Broke_Joe's Fair Value

Narrative

Updates0

Broke_Joe'sFair Value

€88.95

44.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.11%

IT revenue growth rate

0.55%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.19%

Calculation

€83.58m

Earnings '30

18.00x

PE Ratio '30

€1.50b

Market Cap '30

€1.50b

Market Cap '30

11.77m

No. shares '30

€127.83

Share Price '30

€127.83 Share Price '30

Discounted to 2025 @ 7.52% p.a.

€88.97

Fair Value '25