Nagarro's Digital Leap could Propel Revenue by 10% Over 5 Years

BR
Broke_Joe
Not Invested
Community Contributor
Published
23 May 25
Updated
01 Jul 25
Broke_Joe's Fair Value
€88.95
36.0% undervalued intrinsic discount
01 Jul
€56.95
Loading
1Y
-28.1%
7D
-1.8%

Author's Valuation

€89.0

36.0% undervalued intrinsic discount

Broke_Joe's Fair Value

Here is a structured summary of the Nagarro investment narrative (Base Case):

🧾 Nagarro 5-Year Investment Narrative (Base Case)

Company Overview: Nagarro SE is a German-headquartered digital engineering and IT consulting company specializing in cutting-edge technologies such as cloud transformation, artificial intelligence, and digital product development. It serves a global client base across various industries, including automotive, healthcare, finance, and manufacturing.

Catalysts for Growth

  • Digital Transformation Megatrend: Enterprises worldwide continue investing in cloud migration, AI integration, and automation—core service areas for Nagarro.
  • AI & Data Engineering: Nagarro is expanding its offerings in machine learning, large language models, and enterprise AI platforms.
  • Industry-Specific Solutions: The company is developing tailored solutions for verticals such as healthcare, automotive, and financial services, providing opportunities for higher-margin revenue streams.
  • Global Delivery Model: Cost-effective delivery from offshore and nearshore locations enables margin resilience and scalable operations.

Revenue Outlook (2029)

  • 2024 Revenue: €972 million
  • 2029 Projection: ~€1.3 billion
  • CAGR: ~10%
  • Rationale: Continued growth in digital transformation demand, moderate macroeconomic recovery, and operational scaling through platform-based solutions.

Earnings Outlook (2029)

  • 2024 Net Income: ~€58 million
  • 2029 Projection: ~€100 million
  • Profit Margin: Expected to expand from ~6% to ~8%, driven by:
    • Operational leverage
    • Higher utilization of fixed assets
    • Growing contribution from high-margin AI and consulting services

Valuation Assumptions

  • P/E Ratio (Future): ~10x, reflecting a more mature but still growing IT services company.
  • Stock Price Implication: If EPS reaches ~€8 by 2029, the implied fair value would be around €80/share, assuming a stable macro and competitive environment.
  • EV/EBITDA: Expected to improve from 7.25x in 2024 to ~5x by 2029 due to increased earnings and margin stability.

Risks

  • Execution Risks: Delivery challenges or inability to secure high-value contracts could slow growth.
  • Competitive Pressures: Global peers like EPAM, Globant, Accenture, and Infosys may undercut pricing or win away clients.
  • Macro Sensitivity: IT budgets are often cut in downturns, posing a risk in economically unstable periods.

Key Takeaway

Nagarro represents a focused, agile, and technically advanced mid-cap IT services provider poised to benefit from secular digital trends. In the base case, revenue and profitability are set to rise steadily over the next five years, with valuation metrics likely to improve accordingly. While competition and economic cyclicality pose risks, Nagarro's positioning in high-demand segments such as AI, cloud, and data analytics provides resilience and upside potential.

Let me know if you'd like a bear or bull case scenario next, or a valuation table to complement this narrative.

How well do narratives help inform your perspective?

Disclaimer

The user Broke_Joe holds no position in XTRA:NA9. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

€107.84
FV
47.2% undervalued intrinsic discount
7.28%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
8users have followed this narrative
6 days ago author updated this narrative