adesso

Digital Transformation And AI Will Power International Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

19 Jul 25

AnalystHighTarget's Fair Value

€160.00

39.1% undervalued

10 Sep

€97.40

28.3%

You can edit this narrative until Jul 19 9:22 PM. Then, changes will post as Updates.

Author's Valuation

€16039.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€160

39.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.70%

IT revenue growth rate

0.57%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.16%

Calculation

€92.18m

Earnings '28

12.36x

PE Ratio '28

€1.14b

Market Cap '28

€1.14b

Market Cap '28

5.61m

No. shares '28

€203.15

Share Price '28

€203.15 Share Price '28

Discounted to 2025 @ 8.29% p.a.

€159.98

Fair Value '25