Digital Transformation And AI Will Power International Expansion

Published
19 Jul 25
Updated
21 Aug 25
AnalystHighTarget's Fair Value
€160.00
46.8% undervalued intrinsic discount
21 Aug
€85.10
Loading
1Y
20.9%
7D
4.2%

Author's Valuation

€160.0

46.8% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Faster than expected growth in healthcare, utilities, and international markets could drive significant revenue and margin expansion, reducing reliance on the German market.
  • Emphasis on proprietary software and recurring license sales enhances high-margin, predictable income and long-term earnings stability.
  • Heavy reliance on traditional IT consulting, regional concentration, limited international diversification, labor market pressures, and rising competition threaten future growth, margins, and pricing power.

Catalysts

About adesso
    Provides IT services in Germany, Austria, Switzerland, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus sees organic growth in healthcare and utilities driving revenue expansion, but evidence from substantial outperformance in these segments and imminent large strategic customer wins in health insurance suggests a far faster top-line acceleration than currently modeled, likely leading to outsized revenue beats in future quarters.
  • While analysts expect incremental improvement in margins from higher daily rates and utilization, the sustained nine percent increase in average daily rates and disciplined workforce expansion, coupled with increasing offshore leverage, could trigger a step-change margin expansion to levels well above historic peaks, driving sharply higher net earnings.
  • Adesso's accelerating international growth-twenty-five percent revenue growth outside Switzerland and rapid expansion in India-could unlock a compound annual growth engine, de-risking reliance on the German market and opening up double-digit revenue growth and substantial economies of scale by exploiting structurally lower labor costs and untapped demand.
  • Sharp increases in large-scale, multi-year digitalization initiatives and regulatory-driven IT investment across Europe and the Middle East are poised to catalyze a wave of high-value project wins, ensuring a robust, recurring pipeline that underpins sustained multi-year top-line growth and higher recurring revenues.
  • Adesso's deepening focus on proprietary software platforms and recurring license sales-already visible from the tripling of license revenues year-on-year and a strong pipeline into the second half-positions the firm to shift its revenue mix toward high-margin, predictable software licensing and subscription income, significantly boosting EBITDA and long-term earnings visibility.

adesso Earnings and Revenue Growth

adesso Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on adesso compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming adesso's revenue will grow by 12.7% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 0.9% today to 4.1% in 3 years time.
  • The bullish analysts expect earnings to reach €81.0 million (and earnings per share of €12.41) by about August 2028, up from €12.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 12.3x on those 2028 earnings, down from 43.1x today. This future PE is lower than the current PE for the GB IT industry at 24.8x.
  • Analysts expect the number of shares outstanding to decline by 2.74% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.64%, as per the Simply Wall St company report.

adesso Future Earnings Per Share Growth

adesso Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The increasing adoption of AI-driven automation and low-code/no-code tools industry-wide could reduce demand for traditional IT consulting services, leading to pressure on topline revenue as core offerings become commoditized over the long term.
  • An over-reliance on the DACH region, particularly Germany, for the vast majority of revenue exposes adesso to regional economic downturns and rising protectionism or regulatory changes in Europe, potentially suppressing future revenue growth and margin expansion.
  • Despite recent diversification efforts, the ramp-up of shoring capabilities and international expansion is at an early stage with only modest revenue and limited EBITDA contribution, implying that operational inefficiencies and higher SG&A expenses from scaling or integrating new teams could weigh on operating margins for several years.
  • Tightening labor markets and demographic shifts in Europe are likely to drive up personnel costs and make talent acquisition more challenging, potentially offsetting improvements in daily rates and squeezing net margins if salary increases outpace billing rate growth.
  • Accelerating competition from global consulting players and niche IT service specialists, combined with expanded client adoption of offshoring, cloud-native and IP-based solutions, will erode adesso's pricing power and may constrain earnings growth and profitability in the medium to long term.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for adesso is €160.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of adesso's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €160.0, and the most bearish reporting a price target of just €95.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be €2.0 billion, earnings will come to €81.0 million, and it would be trading on a PE ratio of 12.3x, assuming you use a discount rate of 7.6%.
  • Given the current share price of €83.0, the bullish analyst price target of €160.0 is 48.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives