Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Semiconductors
/
SUSS MicroTec
SMHN
SUSS MicroTec
Falling China Orders Will Pressure Margins But Enable Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
29 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€30.00
9.1% undervalued
intrinsic discount
16 Aug
€27.26
Loading
1Y
-52.3%
7D
-8.2%
Author's Valuation
€30.0
9.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€30.0
9.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14m
520m
2014
2017
2020
2023
2025
2026
2028
Revenue €391.9m
Earnings €50.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.32%
Semiconductors revenue growth rate
0.77%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.15%
Calculation
€50.60m
Earnings '28
x
13.50x
PE Ratio '28
=
€682.99m
Market Cap '28
€682.99m
Market Cap '28
/
18.72m
No. shares '28
=
€36.48
Share Price '28
€36.48
Share Price '28
Discounted to 2025 @ 8.15% p.a.
=
€28.84
Fair Value '25
