Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Germany
/
Retail
/
Douglas
DOU
Douglas
Digital And Demographic Trends Will Fuel A Beauty Renaissance
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€22.00
44.9% undervalued
intrinsic discount
24 Aug
€12.12
1Y
-42.2%
7D
2.9%
Loading
1Y
-42.2%
7D
2.9%
Author's Valuation
€22.0
44.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€22.0
44.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-519m
5b
2020
2021
2022
2023
2024
2025
2026
2027
2028
Revenue €5.1b
Earnings €252.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.76%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.81%
Calculation
€252.51m
Earnings '28
x
12.46x
PE Ratio '28
=
€3.15b
Market Cap '28
€3.15b
Market Cap '28
/
109.43m
No. shares '28
=
€28.75
Share Price '28
€28.75
Share Price '28
Discounted to 2025 @ 9.81% p.a.
=
€21.71
Fair Value '25