Service Expansion And Photovoltaic Projects Will Secure Future Stability

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Consensus Narrative from 17 Analysts

Published

30 Mar 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

€37.53

30.4% undervalued

01 May

€26.12

1Y

-20.4%

7D

-6.5%

Loading

1Y

-20.4%

7D

-6.5%

Edit anytime before May 12 5:57 AM. Then post Updates to your followers.

Author's Valuation

€37.5

30.4% undervalued

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Increased 0.32%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 1.66%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Decreased 0.60%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Increased 7.86%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

€37.5

30.4% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

-27.86%

Real Estate revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

9.81%

Calculation

€3.45b

Earnings '28

x

12.20x

PE Ratio '28

=

€42.07b

Market Cap '28

€42.07b

Market Cap '28

/

847.98m

No. shares '28

=

€49.61

Share Price '28

€49.61 Share Price '28

Discounted to 2025 @ 9.75% p.a.

=

€37.53

Fair Value '25