PATRIZIA

Real Estate Cycles Will Deliver Opportunity Yet Face Uncertainties

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

28 Aug 25

Updated

28 Aug 25

AnalystConsensusTarget's Fair Value

€9.36

20.6% undervalued

28 Aug

€7.43

-9.1%

-4.1%

-9.1%

-4.1%

Author's Valuation

€9.4

20.6% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

€9.4

20.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.68%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.27%

Calculation

€21.01m

Earnings '28

47.79x

PE Ratio '28

€1.00b

Market Cap '28

€1.00b

Market Cap '28

87.14m

No. shares '28

€11.52

Share Price '28

€11.52 Share Price '28

Discounted to 2025 @ 7.24% p.a.

€9.34

Fair Value '25