Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Real Estate Management and Development
/
Instone Real Estate Group
INS
Instone Real Estate Group
Aging European Demographics And Rising Costs Will Undermine Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
12 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€9.80
0.3% undervalued
intrinsic discount
09 Aug
€9.77
Loading
1Y
4.4%
7D
-0.2%
Author's Valuation
€9.8
0.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€9.8
0.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-22m
751m
2014
2017
2020
2023
2025
2026
2028
Revenue €725.3m
Earnings €49.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.92%
Real Estate revenue growth rate
0.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.13%
Calculation
€49.00m
Earnings '28
x
11.11x
PE Ratio '28
=
€544.23m
Market Cap '28
€544.23m
Market Cap '28
/
43.32m
No. shares '28
=
€12.56
Share Price '28
€12.56
Share Price '28
Discounted to 2025 @ 8.90% p.a.
=
€9.73
Fair Value '25
