Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Real Estate Management and Development
/
Instone Real Estate Group
INS
Instone Real Estate Group
German Urbanization Will Unlock Premium Energy-Efficient Housing Trends
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
11 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€16.00
41.3% undervalued
intrinsic discount
20 Aug
€9.40
Loading
1Y
3.6%
7D
-3.5%
Author's Valuation
€16.0
41.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€16.0
41.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-27m
809m
2014
2017
2020
2023
2025
2026
2028
Revenue €809.1m
Earnings €66.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
19.92%
Real Estate revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.24%
Calculation
€66.75m
Earnings '28
x
13.39x
PE Ratio '28
=
€894.03m
Market Cap '28
€894.03m
Market Cap '28
/
43.32m
No. shares '28
=
€20.64
Share Price '28
€20.64
Share Price '28
Discounted to 2025 @ 9.12% p.a.
=
€15.88
Fair Value '25