Instone Real Estate Group

German Urbanization Will Unlock Premium Energy-Efficient Housing Trends

AnalystHighTarget

Not Invested

Community Contributor

Published

11 Jul 25

AnalystHighTarget's Fair Value

€16.00

46.9% undervalued

10 Sep

€8.50

-11.9%

-0.1%

-11.9%

-0.1%

You can edit this narrative until Jul 11 9:18 PM. Then, changes will post as Updates.

Author's Valuation

€1646.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€16

46.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

19.92%

Real Estate revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.81%

Calculation

€67.71m

Earnings '28

13.32x

PE Ratio '28

€901.60m

Market Cap '28

€901.60m

Market Cap '28

43.32m

No. shares '28

€20.81

Share Price '28

€20.81 Share Price '28

Discounted to 2025 @ 9.43% p.a.

€15.88

Fair Value '25