Verve Group

Verve Group to Surge with 51.61% Revenue Growth

MEB

Not Invested

Community Contributor

Published

17 Aug 25

Updated

17 Aug 25

MEB's Fair Value

€6.00

62.5% undervalued

17 Aug

€2.25

-26.2%

23.4%

Author's Valuation

€6.0

62.5% undervalued

MEB's Fair Value

Narrative

Updates0

MEB'sFair Value

€6.0

62.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.90%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.35%

Calculation

€88.94m

Earnings '28

16.16x

PE Ratio '28

€1.44b

Market Cap '28

€1.44b

Market Cap '28

197.28m

No. shares '28

€7.28

Share Price '28

€7.28 Share Price '28

Discounted to 2025 @ 6.68% p.a.

€6.00

Fair Value '25