Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Household
/
Beiersdorf
BEI
Beiersdorf
Weak Emerging Markets And European Pressures Will Drag Down Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
08 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€98.00
3.9% overvalued
intrinsic discount
09 Aug
€101.80
Loading
1Y
-18.1%
7D
1.1%
Author's Valuation
€98.0
3.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€98.0
3.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
11b
2014
2017
2020
2023
2025
2026
2028
Revenue €10.7b
Earnings €1.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.05%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.52%
Calculation
€1.00b
Earnings '28
x
24.15x
PE Ratio '28
=
€24.16b
Market Cap '28
€24.16b
Market Cap '28
/
210.54m
No. shares '28
=
€114.74
Share Price '28
€114.74
Share Price '28
Discounted to 2025 @ 5.49% p.a.
=
€97.75
Fair Value '25