logo

Germany's Hydrogen And CO2 Capture Will Meet Hurdles And Upsides

AN
Consensus Narrative from 5 Analysts
Published
10 Feb 25
Updated
02 Apr 25
Share
AnalystConsensusTarget's Fair Value
€48.05
27.2% overvalued intrinsic discount
02 Apr
€61.10
Loading
1Y
306.8%
7D
8.5%

Author's Valuation

€48.1

27.2% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Heavy reliance on large projects and specific segments could lead to unstable revenue, especially with potential regulatory delays or demand shifts.
  • Strong profitability and cash position are promising, but face risks from rising costs and potential issues in project execution or prepayment reductions.
  • Friedrich Vorwerk's growth and substantial order backlog in energy markets, coupled with improved margins and strong cash flow, position it for sustained revenue gains.

Catalysts

About Friedrich Vorwerk Group
    Provides various solutions for transformation and transportation of energy in Germany and Europe.
What are the underlying business or industry changes driving this perspective?
  • The company's expected revenue growth of 8-14% in 2025 is heavily reliant on large-scale projects, such as A-Nord and new hydrogen initiatives, which may face execution and regulatory delays. This reliance on specific projects could lead to instability in revenue if delays or issues arise.
  • The company's profitability margins are projected to improve, but achieving the expected EBITDA margin of 16-17% may be challenging if cost pressures, like labor shortages or material costs, increase. A setback would pressure net margins and earnings.
  • The significant investment in hydrogen infrastructure and CO2 capture initiatives presents potential revenue growth opportunities, but these are still uncertain markets and could face technological and regulatory hurdles. Any underperformance in these new segments could impact long-term earnings forecasts.
  • With an extensive order backlog largely in electricity, there's a risk of dependency on this single segment. Should demand or government priorities shift, potential impacts on earnings and revenue consistency could arise.
  • The financial health appears strong with a growing net cash position, but it depends heavily on advanced payments and improved working capital management. Any reduction in prepayments or issues in project execution could strain cash flows, impacting earnings stability.

Friedrich Vorwerk Group Earnings and Revenue Growth

Friedrich Vorwerk Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Friedrich Vorwerk Group's revenue will grow by 8.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.0% today to 8.9% in 3 years time.
  • Analysts expect earnings to reach €58.5 million (and earnings per share of €3.14) by about April 2028, up from €35.8 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €64.5 million in earnings, and the most bearish expecting €50 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.3x on those 2028 earnings, down from 33.2x today. This future PE is lower than the current PE for the DE Oil and Gas industry at 20.1x.
  • Analysts expect the number of shares outstanding to decline by 0.32% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.54%, as per the Simply Wall St company report.

Friedrich Vorwerk Group Future Earnings Per Share Growth

Friedrich Vorwerk Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Friedrich Vorwerk has experienced substantial growth, managing an annual growth rate of more than 20% over the last four years, and is located in highly attractive energy infrastructure markets, which could help maintain or grow revenue.
  • The company has a robust order backlog of approximately €1.2 billion, particularly in the electricity and clean hydrogen segments, which suggests strong future revenue streams.
  • The profitability and margins have improved significantly post-2023, with an EBITDA margin rising from 8.6% to 16.2%, indicating better cost management and contract structures, which could positively impact net margins.
  • There is strong governmental and environmental support for hydrogen and renewable projects in Germany, such as the €20 billion investment into the hydrogen core grid, which may lead to long-term stable revenue growth.
  • The financial figures for 2024 demonstrate a strong cash flow position with an increase in net cash by €112 million, providing a solid financial base for both organic and acquisition-driven growth, thus impacting overall earnings positively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €48.05 for Friedrich Vorwerk Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €63.0, and the most bearish reporting a price target of just €30.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €656.1 million, earnings will come to €58.5 million, and it would be trading on a PE ratio of 18.3x, assuming you use a discount rate of 5.5%.
  • Given the current share price of €59.4, the analyst price target of €48.05 is 23.6% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives