Header cover image

Participation In German Hydrogen And CO₂ Grids Will Strengthen Future Prospects

WA
Consensus Narrative from 4 Analysts

Published

February 10 2025

Updated

February 10 2025

Narratives are currently in beta

Key Takeaways

  • Participation in government-approved grid projects and pipelines offers growth opportunities, boosting revenue and improving EBITDA margins.
  • Strong cash flows and order backlog enhance financial flexibility, enabling strategic investments and potential M&A for long-term growth.
  • Heavy reliance on large infrastructure projects and government policies poses risks to revenue and profitability amid potential execution and recruitment challenges.

Catalysts

About Friedrich Vorwerk Group
    Provides various solutions for transformation and transportation of energy in Germany and Europe.
What are the underlying business or industry changes driving this perspective?
  • The German government's approval of a hydrogen core grid and CO2 transport grid offers significant growth opportunities. Participation in these large-scale infrastructure projects is likely to boost revenue substantially.
  • Involvement in projects such as the A-Nord and EWA pipeline promises a steady stream of income, potentially improving revenue and EBITDA margins through consistent project execution.
  • The company is experiencing notable hiring successes, which suggests an increased capacity to take on more and larger projects, thereby supporting future revenue and earnings growth.
  • Strong cash flow improvements and a significant order backlog grant the company strategic advantages, enhancing liquidity and financial flexibility to sustainably invest, impacting earnings positively.
  • Potential M&A activities aimed at expanding blue-collar and engineering resources could further strengthen the company's capabilities, aligning with long-term revenue and margin improvement objectives.

Friedrich Vorwerk Group Earnings and Revenue Growth

Friedrich Vorwerk Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Friedrich Vorwerk Group's revenue will grow by 12.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.4% today to 7.0% in 3 years time.
  • Analysts expect earnings to reach €43.8 million (and earnings per share of €2.2) by about February 2028, up from €28.1 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €52.4 million in earnings, and the most bearish expecting €32.6 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.7x on those 2028 earnings, down from 24.4x today. This future PE is greater than the current PE for the DE Oil and Gas industry at 16.9x.
  • Analysts expect the number of shares outstanding to decline by 0.48% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.29%, as per the Simply Wall St company report.

Friedrich Vorwerk Group Future Earnings Per Share Growth

Friedrich Vorwerk Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • While Friedrich Vorwerk is experiencing current growth, there is a significant reliance on large projects like A-Nord, which can present risks if such projects face delays or cancellations, potentially impacting future revenue and profitability.
  • The high dependence on government-driven infrastructure projects, such as hydrogen and CO2 grids, exposes the company to political risks if future energy policies change, which could affect their expected revenue streams and market demand.
  • The order backlog is already quite high, posing a risk of overextension of resources, which could lead to execution challenges and impact net margins if the company cannot manage its project pipeline effectively.
  • There are uncertainties around the company's capability to maintain its current recruitment pace to match the growth demand, as a slowdown could lead to resource strain and affect project execution, impacting net earnings.
  • Although the management states there are no major one-offs in the current margin profile, the exceptional Q3 profitability might not be sustainable long-term due to potential variability in project scopes or market conditions that could affect future margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €34.95 for Friedrich Vorwerk Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €39.0, and the most bearish reporting a price target of just €30.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €626.1 million, earnings will come to €43.8 million, and it would be trading on a PE ratio of 17.7x, assuming you use a discount rate of 5.3%.
  • Given the current share price of €34.35, the analyst price target of €34.95 is 1.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
€35.0
0.3% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0626m201920212023202520272028Revenue €626.1mEarnings €43.8m
% p.a.
Decrease
Increase
Current revenue growth rate
11.42%
Oil and Gas revenue growth rate
6.66%