Digital Migration Will Secure Resilient Long-Term Market Positioning

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

26 Feb 25

Updated

27 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

13.4%

7D

2.3%

Loading

1Y

13.4%

7D

2.3%

You can edit this narrative until Nov 28 5:10 AM. Then, changes will post as Updates.

Author's Valuation

€66.3325.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 27 Nov 25

Fair value Increased 0.25%

TIMA: Raised Earnings Guidance And Lower Discount Rate Will Drive Future Upside

Analysts have marginally raised their price target for ZEAL Network from €66.17 to €66.33. They cite a slightly improved revenue growth outlook and a modest reduction in the discount rate.

Shared on 11 Nov 25

Fair value Increased 3.79%

TIMA: Improved Margins And Lower Discount Rate Will Drive Earnings Higher

Narrative Update on ZEAL Network Analysts have raised their fair value estimate for ZEAL Network from €63.75 to €66.17, citing improved profit margins and a slight reduction in the discount rate as key drivers behind the updated price target. What's in the News ZEAL Network SE has raised its earnings guidance for fiscal year 2025.

Shared on 01 May 25

Fair value Increased 0.58%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 0.83%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 35%

AnalystConsensusTarget has decreased revenue growth from 16.5% to 8.3%, increased profit margin from 17.0% to 19.1% and decreased future PE multiple from 42.2x to 28.2x.

Shared on 26 Mar 25

Fair value Increased 30%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 18%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

AnalystConsensusTarget Fair Value

€66.33

25.8% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

8.26%

Hospitality revenue growth rate

0.48%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.25%

Calculation

€52.20m

Earnings '28

x

32.01x

PE Ratio '28

=

€1.67b

Market Cap '28

€1.67b

Market Cap '28

/

21.12m

No. shares '28

=

€79.12

Share Price '28

€79.12 Share Price '28

Discounted to 2025 @ 6.25% p.a.

=

€65.96

Fair Value '25