Marley Spoon Group

E-commerce And Wellness Trends Will Transform Meal Solutions

AnalystHighTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

17 Aug 25

AnalystHighTarget's Fair Value

€1.00

66.0% undervalued

11 Sep

€0.34

-72.8%

-25.8%

-72.8%

-25.8%

Edit anytime before Aug 17 10:06 PM. Then post Updates to your followers.

Author's Valuation

€1.0

66.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€1

66.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.44%

Hospitality revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.81%

Calculation

€40.98m

Earnings '28

0.58x

PE Ratio '28

€23.83m

Market Cap '28

€23.83m

Market Cap '28

18.30m

No. shares '28

€1.30

Share Price '28

€1.30 Share Price '28

Discounted to 2025 @ 9.81% p.a.

€0.98

Fair Value '25