Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Germany
/
Capital Goods
/
Klöckner & Co
KCO
Klöckner & Co
New North American Facilities And Digitalization Will Capture Future Demand
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
29 Aug 25
Updated
29 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€8.35
31.1% undervalued
intrinsic discount
29 Aug
€5.75
1Y
11.4%
7D
-4.6%
Loading
1Y
11.4%
7D
-4.6%
Author's Valuation
€8.4
31.1% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€8.4
31.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-213m
9b
2014
2017
2020
2023
2025
2026
2028
Revenue €7.5b
Earnings €149.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.57%
Trade Distributors revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.21%
Calculation
€149.15m
Earnings '28
x
7.07x
PE Ratio '28
=
€1.05b
Market Cap '28
€1.05b
Market Cap '28
/
97.45m
No. shares '28
=
€10.83
Share Price '28
€10.83
Share Price '28
Discounted to 2025 @ 9.21% p.a.
=
€8.31
Fair Value '25