Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Capital Goods
/
HOCHTIEF
HOT
HOCHTIEF
HOCHTIEF's Revenue Surges to Over €50 Billion by 2029 with a 9% Growth Rate
CH
Chris1
Not Invested
Community Contributor
Published
10 May 25
Updated
10 May 25
2
Set Fair Value
1
votes
Share
Chris1
's Fair Value
€243.36
8.2% undervalued
intrinsic discount
10 May
€223.40
Loading
1Y
106.7%
7D
2.9%
Author's Valuation
€243.4
8.2% undervalued
intrinsic discount
Chris1's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Chris1
's
Fair Value
€243.4
8.2% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-248m
37b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue €36.6b
Earnings €1.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.37%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.08%
Calculation
€1.83b
Earnings '30
x
14.00x
PE Ratio '30
=
€25.60b
Market Cap '30
€25.60b
Market Cap '30
/
75.32m
No. shares '30
=
€339.86
Share Price '30
€339.86
Share Price '30
Discounted to 2025 @ 6.91% p.a.
=
€243.31
Fair Value '25