Brenntag

Recovery with global economy in 25-26

kgmaik89

Not Invested

Community Contributor

Published

03 Jul 24

Updated

25 Jul 24

kgmaik89's Fair Value

€80.94

32.6% undervalued

25 Jul

€54.58

-13.7%

-2.5%

Author's Valuation

€80.9

32.6% undervalued

kgmaik89's Fair Value

Narrative

Updates0

kgmaik89'sFair Value

€80.9

32.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.80%

Trade Distributors revenue growth rate

0.31%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.62%

Calculation

€887.55m

Earnings '29

14.25x

PE Ratio '29

€12.65b

Market Cap '29

€12.65b

Market Cap '29

111.39m

No. shares '29

€113.53

Share Price '29

€113.53 Share Price '29

Discounted to 2024 @ 7.00% p.a.

€80.95

Fair Value '24