Mercedes-Benz Group

Safe buy with a great dividend payout.

Arizon

Invested

Community Contributor

Published

19 Oct 24

Arizon's Fair Value

€99.12

48.0% undervalued

19 Oct

€51.56

-12.6%

-1.0%

-12.6%

-1.0%

You can edit this narrative until May 14 2:39 AM. Then, changes will post as Updates.

Author's Valuation

€99.1

48.0% undervalued

Arizon's Fair Value

Narrative

Updates0

Arizon'sFair Value

€99.12

48.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.54%

Auto revenue growth rate

0.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.81%

Calculation

€20.97b

Earnings '34

4.31x

PE Ratio '34

€90.33b

Market Cap '34

€90.33b

Market Cap '34

463.39m

No. shares '34

€194.92

Share Price '34

€194.92 Share Price '34

Discounted to 2024 @ 7.00% p.a.

€99.09

Fair Value '24