hGears

E-bike Normalization And Industrial Automation Will Fuel Future Turnaround

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

16 Apr 25

Updated

24 Apr 25

AnalystConsensusTarget's Fair Value

€1.80

4.4% undervalued

04 Sep

€1.72

-29.2%

-4.4%

-29.2%

-4.4%

You can edit this narrative until May 12 6:02 AM. Then, changes will post as Updates.

Author's Valuation

€1.84.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on24 Apr 25

AnalystConsensusTarget Fair Value

€1.8

4.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.99%

Auto Components revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.27%

Calculation

€4.70m

Earnings '28

4.82x

PE Ratio '28

€22.69m

Market Cap '28

€22.69m

Market Cap '28

10.40m

No. shares '28

€2.18

Share Price '28

€2.18 Share Price '28

Discounted to 2025 @ 8.03% p.a.

€1.73

Fair Value '25