hGears

E-bike Normalization And Industrial Automation Will Fuel Future Turnaround

AnalystConsensusTarget

Not Invested

Consensus Narrative from 1 Analyst

Published

16 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

€1.80

3.3% overvalued

15 Aug

€1.86

-19.5%

5.1%

Author's Valuation

€1.8

3.3% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on24 Apr 25

AnalystConsensusTarget Fair Value

€1.8

3.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.99%

Auto Components revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.03%

Calculation

€4.70m

Earnings '28

4.84x

PE Ratio '28

€22.74m

Market Cap '28

€22.74m

Market Cap '28

10.40m

No. shares '28

€2.19

Share Price '28

€2.19 Share Price '28

Discounted to 2025 @ 8.11% p.a.

€1.73

Fair Value '25