Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Cerrado Gold
CERT
Cerrado Gold
125 Baggers at Full Potential !
RO
RockeTeller
Not Invested
Community Contributor
Published
09 Apr 25
Updated
09 Apr 25
5
Set Fair Value
1
votes
5
Share
RockeTeller
's Fair Value
CA$52.00
98.3% undervalued
intrinsic discount
09 Apr
CA$0.91
Loading
1Y
468.8%
7D
-3.2%
Author's Valuation
CA$52.0
98.3% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
CA$52.0
98.3% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-17m
4b
2017
2019
2021
2023
2025
2027
2029
2030
Revenue US$4.5b
Earnings US$423.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.60%
Metals and Mining revenue growth rate
1.83%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.09%
Calculation
US$423.33m
Earnings '30
x
15.43x
PE Ratio '30
=
US$6.53b
Market Cap '30
US$6.53b
Market Cap '30
/
106.09m
No. shares '30
=
US$61.55
Share Price '30
US$61.55
Share Price '30
Discounted to 2025 @ 11.02% p.a.
=
US$36.50
Fair Value '25
US$36.50
Fair Value '25
Converted to CAD @ 1.4250 USD/CAD Exchange Rate
=
CA$52.01
Fair Value '25
