Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Sandstorm Gold
SSL
Sandstorm Gold
Sandstorm Gold Overview and Stock Price Projection (at $4,000/oz Gold)
RO
RockeTeller
Not Invested
Community Contributor
Published
14 Dec 24
Updated
14 Dec 24
2
Set Fair Value
1
votes
Share
RockeTeller
's Fair Value
CA$20.00
32.1% undervalued
intrinsic discount
14 Dec
CA$13.59
Loading
1Y
91.1%
7D
4.6%
Author's Valuation
CA$20.0
32.1% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
CA$20.0
32.1% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-74m
602m
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$601.6m
Earnings US$123.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.11%
Metals and Mining revenue growth rate
1.84%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.62%
Calculation
US$123.07m
Earnings '29
x
47.03x
PE Ratio '29
=
US$5.79b
Market Cap '29
US$5.79b
Market Cap '29
/
291.58m
No. shares '29
=
US$19.85
Share Price '29
US$19.85
Share Price '29
Discounted to 2024 @ 7.16% p.a.
=
US$14.05
Fair Value '24
US$14.05
Fair Value '24
Converted to CAD @ 1.4236 USD/CAD Exchange Rate
=
CA$20.00
Fair Value '24
