Discovery Silver

If silver reaches $75/oz

RockeTeller

Invested

Community Contributor

Published

26 Sep 24

Updated

06 Dec 24

RockeTeller's Fair Value

CA$102.30

95.6% undervalued

06 Dec

CA$4.55

540.8%

-1.1%

540.8%

-1.1%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

CA$102.3

95.6% undervalued

RockeTeller's Fair Value

Narrative

Updates1

Shared on06 Dec 24
Fair value Increased 0.29%

RockeTeller made no meaningful changes to valuation assumptions.

RockeTeller'sFair Value

CA$102.3

95.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

34.24%

Metals and Mining revenue growth rate

0.71%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.53%

Calculation

US$0

Earnings '29

0.00x

PE Ratio '29

US$0

Market Cap '29

US$0

Market Cap '29

417.63m

No. shares '29

US$0

Share Price '29

US$0 Share Price '29

Discounted to 2024 @ 6.65% p.a.

US$0

Fair Value '24

US$0 Fair Value '24

Converted to CAD @ 1.0000 USD/CAD Exchange Rate

CA$0

Fair Value '24

If silver reaches $75/oz

Shared on06 Dec 24Fair value Increased 0.29%

Shared on06 Dec 24
Fair value Increased 0.29%