Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Canada
/
Materials
/
Avino Silver & Gold Mines
ASM
Avino Silver & Gold Mines
When silver reaches $100 per oz
RO
RockeTeller
Invested
Community Contributor
Published
26 Sep 24
Updated
26 Sep 24
3
Set Fair Value
0
votes
Share
RockeTeller
's Fair Value
CA$86.00
93.7% undervalued
intrinsic discount
26 Sep
CA$5.40
Loading
1Y
277.6%
7D
-0.9%
Author's Valuation
CA$86.0
93.7% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
CA$86.0
93.7% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-11m
9b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$8.7b
Earnings US$267.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.79%
Metals and Mining revenue growth rate
2.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.46%
Calculation
US$267.28m
Earnings '29
x
99.57x
PE Ratio '29
=
US$26.61b
Market Cap '29
US$26.61b
Market Cap '29
/
223.70m
No. shares '29
=
US$118.97
Share Price '29
US$118.97
Share Price '29
Discounted to 2024 @ 6.70% p.a.
=
US$86.00
Fair Value '24
US$86.00
Fair Value '24
Converted to CAD @ 1.0000 USD/CAD Exchange Rate
=
CA$86.00
Fair Value '24
