Global Community

Stock Analysis: GR Silver Mining Ltd. (TSXV:GRSL) This analysis provides a 5-year stock price forecast for GR Silver Mining Ltd.

Orezone Gold represents one of the clearest high-conviction asymmetry setups in the TSX junior producer space. With a fully funded Stage I hard-rock expansion , a record-setting Q1 2025 earnings print , and trading at a valuation discount of >35% relative to peers , Orezone offers a powerful combination of profitability, scale-up potential, and re-rating runway.

To estimate the potential stock price of 1911 Gold Corp if gold reaches $4,000 per oz, we can consider the following: Current Resource Base : The company has a significant resource base, including: True North Mine: 1 million oz at 6 gpt. Ogama-Rockland: 300,000 oz at 8 gpt.

Key Assumptions Metal Prices: Gold at $4,500/oz (80% above ~$2,500/oz) and silver at $100/oz (233% above ~$30/oz), held constant for simplicity. Real Inflation Rate: 8% annually, increasing operating costs (e.g., all-in sustaining costs, AISC) and potentially compressing valuation multiples.

If you're looking to participate in the precious metals bull run but have little knowledge of the sector you might want to take a look a royalty companies. They are insulated against inflation and market downturns in other sectors.

Montage Gold – Overview (Côte d’Ivoire) Project : Kone + Gbongogo Land Package : 500,000 acres Resource : 5 million oz (4M oz reserves) Production Plan : Starts at 300,000 oz/year Capex : $900M (fully funded via $700M streaming deal + $125M debt) AISC : ~$1,000/oz First Pour : Q2 2027 Stream Deal : 23% of production at low fixed prices – hurts profitability 2023 Drill Highlights (Gbongogo) 113.25m @ 2.30 g/t 48.00m @ 1.72 g/t 45.75m @ 1.90 g/t 20.50m @ 10.95 g/t 17.00m @ 8.56 g/t Valuation at $4,000 Gold Let’s estimate using 300,000 oz/year: Streamed Production (23%) : 69,000 oz (minimal profit) Unstreamed Production (77%) : 231,000 oz FCF per oz : $4,000 - $1,000 = $3,000 Total FCF : 231,000 × $3,000 = $693M/year Valuation (10x FCF) : $6.93 billion Stock Price Potential If FCF is $693M and we apply a 10x multiple , the valuation = $6.93B If they have ~200M shares (estimate): Stock Price = $6.93B ÷ 200M = $34.65 per share Conclusion At $4,000 gold , Montage Gold could be worth $30–35/share , even with the streaming deal. Strong team, solid project, and multi-mine potential.

West Vault Mining Summary (2025) Projects : Hasbrouck and Three Hills (Nevada) Ownership : Acquired from Allied Nevada in 2014 PFS (2023) : Production: 70,000 oz/year for 8 years Capex: $66M After-tax IRR: 80% at $2200 gold Development Plan : Phase 1: Three Hills (shovel-ready, 12-month build) Phase 2: Hasbrouck (18-month build) Combined Reserves: ~725,000 oz (175K TH, 550K Hasbrouck) Strong exploration potential with high-grade intercepts Status : Development on hold, waiting for higher gold prices Burning ~$1M/year (conservative spend) Cash: ~$2.5M Announced share buyback: up to 3% Additional Assets : 60% interest in 11 Nevada properties (300K acres, from Newmont/Rubicon) 25K acres in Quebec (between two 4Moz deposits) Market Cap : ~$43M (fully diluted) — very low for a near-term 70K oz producer Risk/Reward : Upside: 10x potential at $4000 gold if mine built and extended Risk: May sell project instead of building Insiders/Ownership : Sun Valley Gold: 46% Ruffer: 17% Eric Sprott: 5% Konwave AG: 3% Management/Insiders: 1.5% Total Insider Ownership: ~70% CEO Quote (2/18/2025) : “We see building Hasbrouck as a viable way to unlock value, but we’re cautious of being a single-project company. Our market cap must be significantly above initial capex before we build — to allow room if things go wrong.” Key Assumptions Annual Production : 70,000 oz Mine Life : 8 years (likely to extend with exploration) Gold Price : $4,000/oz AISC (All-in Sustaining Cost) : Assume $1,200/oz (to be conservative) Free Cash Flow (FCF) per ounce = $4,000 - $1,200 = $2,800 Annual FCF = 70,000 oz × $2,800 = $196,000,000 Valuation Multiple : 10x–15x FCF (common for miners with solid assets) Market Cap Range : Conservative (10x) : $1.96B Optimistic (15x) : $2.94B Shares Outstanding (FD) : ~70 million (estimate) At $4,000 gold , West Vault Mining could be worth: $28.00/share (10x FCF) $42.00/share (15x FCF) Current stock price is under $1 , so this is a potential 30-40x return if the mine is built and production is realized.

Cerrado Gold Summary (April 2025) Current Production : Don Nicholas mine in Argentina producing ~50,000 oz/year. Breakeven cost (FCF) around $1,900/oz.

Stock Analysis: 1911 Gold Corporation (TSXV:AUMB) Company Overview 1911 Gold Corporation is a Canada-based junior mining company focused on gold exploration and development, primarily in Manitoba’s Rice Lake greenstone belt. Its flagship asset is the True North Complex in Bissett, Manitoba, which includes a past-producing mine and mill with over 2 million ounces of historical gold production.