Header cover image

Sale Of Environmental Services Segment Will Reduce Debt And Enable Share Buybacks

WA
Consensus Narrative from 11 Analysts

Published

November 09 2024

Updated

December 12 2024

Narratives are currently in beta

Key Takeaways

  • GFL's strategy of focusing on recycling and renewable natural gas is driving revenue and earnings growth through disciplined pricing and operational efficiencies.
  • The company aims to improve its financials by leveraging asset sales for debt repayment and stock buybacks, enhancing EPS and reducing leverage.
  • GFL faces risks from fluctuating commodity prices, potential tax implications of segment sales, market volatility, extreme weather events, and strategic financial uncertainties.

Catalysts

About GFL Environmental
    Offers non-hazardous solid waste management and environmental services in Canada and the United States.
What are the underlying business or industry changes driving this perspective?
  • The company has achieved a significant 20% adjusted EBITDA growth and substantial margin expansion, reaching 31.1% in Q3 2024, driven by disciplined pricing and operational efficiencies, likely impacting net margins positively.
  • GFL's capital allocation strategy includes deploying $900 million in M&A and incremental growth investments in 2024, with a focus on recycling and renewable natural gas (RNG) infrastructure, expected to drive revenue and earnings growth.
  • The anticipated sale of the Environmental Services segment is expected to yield a minimum of $6 billion in after-tax proceeds, with plans to repay $3.5 billion in debt and use remaining proceeds for stock buybacks, potentially improving earnings per share (EPS).
  • New EPR-related contracts and RNG facilities are anticipated to contribute significantly, adding $35 to $45 million and $25 to $30 million in EBITDA, respectively, by 2025, enhancing revenue and EBITDA.
  • Leverage reduction efforts have improved the net leverage ratio to 4.05, the lowest in GFL’s history, which alongside expectations for further deleveraging, is set to enhance the company’s credit profile and potentially reduce interest expenses.

GFL Environmental Earnings and Revenue Growth

GFL Environmental Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming GFL Environmental's revenue will grow by 6.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -7.5% today to 6.0% in 3 years time.
  • Analysts expect earnings to reach CA$567.7 million (and earnings per share of CA$1.49) by about December 2027, up from CA$-584.2 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 53.7x on those 2027 earnings, up from -43.4x today. This future PE is greater than the current PE for the CA Commercial Services industry at 32.6x.
  • Analysts expect the number of shares outstanding to decline by 1.12% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.81%, as per the Simply Wall St company report.

GFL Environmental Future Earnings Per Share Growth

GFL Environmental Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • GFL's exposure to fluctuating commodity prices poses a risk to revenue and margin forecasts, as seen with lower than expected commodity and fuel prices affecting third-quarter revenues.
  • The potential tax implications of the Environmental Services segment sale, which have increased with the rising enterprise value, could impact net proceeds and the ability to effectively deleverage, affecting net margins and earnings.
  • The continued pressure on used motor oil pricing within the Environmental Services segment presents a revenue and margin headwind due to persistent market volatility.
  • Uncertainties around the final valuation and terms of the Environmental Services segment sale could affect GFL's strategic financial plans, including debt repayment and share buyback initiatives, potentially impacting overall earnings and capital structure.
  • Potential operational disruptions due to extreme weather events, like hurricanes, pose ongoing risks to operational continuity and could affect revenue streams, particularly in the company’s operations in the U.S. Southeast.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of CA$65.86 for GFL Environmental based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CA$76.0, and the most bearish reporting a price target of just CA$39.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be CA$9.5 billion, earnings will come to CA$567.7 million, and it would be trading on a PE ratio of 53.7x, assuming you use a discount rate of 6.8%.
  • Given the current share price of CA$64.42, the analyst's price target of CA$65.86 is 2.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
CA$65.9
3.1% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b2016201820202022202420262027Revenue CA$11.7bEarnings CA$699.6m
% p.a.
Decrease
Increase
Current revenue growth rate
6.52%
Commercial Services revenue growth rate
0.26%