MDA Space

MDA Space - All-round solutions for space

IndusyHoldings

Not Invested

Community Contributor

Published

01 Jun 25

Updated

03 Jun 25

Views

507

03 Jun

CA$58.60

IndusyHoldings's Fair Value

CA$44.08

32.9% overvalued

66.9%

6.4%

66.9%

6.4%

Author's Valuation

CA$44.0832.9% overvalued

IndusyHoldings's Fair Value

Shared on 03 Jun 25

Fair value Increased 50%

IndusyHoldings has increased future PE multiple from 20.0x to 30.0x.

18 views

Shared on 02 Jun 25

IndusyHoldings made no meaningful changes to valuation assumptions.

6 views

Valuator

Company Info

Notes

IndusyHoldings'sFair Value

CA$44.08

32.9% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

11.35%

Historical revenue growth rate

N/A

Aerospace & Defense revenue growth rate

1.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.23%

Calculation

CA$232.58m

Earnings '28

30.00x

PE Ratio '28

CA$6.98b

Market Cap '28

CA$6.98b

Market Cap '28

130.97m

No. shares '28

CA$53.27

Share Price '28

CA$53.27 Share Price '28

Discounted to 2025 @ 6.52% p.a.

CA$44.08

Fair Value '25