Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Belgium
/
Capital Goods
/
DEME Group
DEME
DEME Group
Yellowstone And Orion Will Drive Offshore Wind And Coastal Resilience
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
02 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€200.00
34.1% undervalued
intrinsic discount
15 Aug
€131.80
Loading
1Y
-20.4%
7D
-0.2%
Author's Valuation
€200.0
34.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€200.0
34.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
5b
2014
2017
2020
2023
2025
2026
2028
Revenue €4.9b
Earnings €378.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.86%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.13%
Calculation
€378.93m
Earnings '28
x
16.68x
PE Ratio '28
=
€6.32b
Market Cap '28
€6.32b
Market Cap '28
/
25.14m
No. shares '28
=
€251.52
Share Price '28
€251.52
Share Price '28
Discounted to 2025 @ 8.14% p.a.
=
€198.91
Fair Value '25