Yellowstone And Orion Will Drive Offshore Wind And Coastal Resilience

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
02 Jul 25
Updated
23 Jul 25
AnalystHighTarget's Fair Value
€200.00
34.4% undervalued intrinsic discount
23 Jul
€131.20
Loading
1Y
-18.4%
7D
-0.5%

Author's Valuation

€200.0

34.4% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • DEME is set for sustained, above-market growth due to leadership in offshore wind, marine infrastructure, and the global push for energy transition and coastal resilience.
  • Strong financial discipline and advanced fleet utilization position DEME for significant margin expansion and the ability to outinvest constrained competitors.
  • Aggressive investment and reliance on offshore wind growth expose DEME Group to market, policy, and geopolitical risks that could compress margins and destabilize future revenue.

Catalysts

About DEME Group
    Provides marine solutions in the fields of offshore energy, dredging, marine infrastructure, and environmental works in Belgium, Europe, Africa, the United States, Asia, Oceania, and the Middle East.
What are the underlying business or industry changes driving this perspective?
  • While analyst consensus views the record €8.2 billion order book as a sign of stable revenue growth, this likely underestimates the upside from accelerating global government mandates for offshore wind and coastal resilience-creating the potential for step-change, multi-year compounding in revenue as order intake outpaces even the current robust levels.
  • Analysts broadly credit recent fleet expansions, but the real margin upside lies in DEME's ability to deploy next-generation ultra-efficient vessels (such as Yellowstone and Orion) at sustained 90%+ utilization in high-value markets, which could drive EBITDA margins well above 20%-a structural improvement not yet reflected in consensus forecasts.
  • DEME is positioned to uniquely benefit from the irreversible global shift to energy transition and blue economy investments, given its leadership in both offshore wind and large-scale marine infrastructure, providing visibility for above-market growth in both turnover and net profit as governments race to invest in renewables and coastal protection.
  • The company's demonstrated capability to integrate across environmental remediation, dredging, green hydrogen, and infrastructure concessions (including projects such as Princess Elisabeth Island and brownfield remediation) positions it to capture greater average revenue per contract and accelerate EBITDA margin expansion beyond historic cycles.
  • DEME's financial discipline-yielding €729 million free cash flow last year, rapid deleveraging to net cash, and a proven record of delivering capital projects on time-enables the company to opportunistically invest in further fleet or technology even when competitors are constrained, reinforcing its market share gains and supporting high teens to twenty percent net profit growth in years ahead.

DEME Group Earnings and Revenue Growth

DEME Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on DEME Group compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming DEME Group's revenue will grow by 6.2% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 7.0% today to 7.7% in 3 years time.
  • The bullish analysts expect earnings to reach €378.0 million (and earnings per share of €14.41) by about July 2028, up from €288.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 16.6x on those 2028 earnings, up from 11.5x today. This future PE is greater than the current PE for the BE Construction industry at 11.4x.
  • Analysts expect the number of shares outstanding to decline by 0.18% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.88%, as per the Simply Wall St company report.

DEME Group Future Earnings Per Share Growth

DEME Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • DEME Group is heavily investing in fleet and technology upgrades, with 2025 CapEx guidance at €300 million before further expansion, and this persistent high capital expenditure could compress future free cash flow and net margins if market growth does not match investments.
  • The company's offshore wind segment has delivered outsized growth and profitability, but remains highly exposed to policy shifts and project delays, particularly given recent signs of reduced support and project risk in both the U.S. and Europe, which creates revenue concentration risk and the potential for earnings volatility.
  • The text highlights record-high vessel utilization rates and order book conversion in 2024, but management acknowledges these occupancy levels may not be sustainable, implying that less favorable vessel utilization and project phasing in future years could restrain revenue growth and squeeze margins.
  • DEME faces ongoing regulatory and geopolitical risks, including uncertainties around the U.S. offshore wind pipeline under a less supportive government, potential for new tariffs or duties on China-built vessels and stricter environmental and tax legislation, all of which threaten revenue stability and could increase compliance costs and lower net income.
  • Despite a geographically diversified backlog, there is evidence of order book contraction in key growth regions such as the Americas and order book reductions in Asia and Africa, raising the risk that a potential slowdown in globalization and demographic shifts could reduce the company's future addressable market size and lead to revenue volatility.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for DEME Group is €200.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of DEME Group's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €200.0, and the most bearish reporting a price target of just €135.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be €4.9 billion, earnings will come to €378.0 million, and it would be trading on a PE ratio of 16.6x, assuming you use a discount rate of 7.9%.
  • Given the current share price of €131.6, the bullish analyst price target of €200.0 is 34.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives