Header cover image

US Market Entry And Zero-Emission Bus Investments Will Improve Future Prospects

WA
Consensus Narrative from 8 Analysts

Published

February 09 2025

Updated

February 09 2025

Key Takeaways

  • The U.S. entry via AAAHI acquisition and zero-emission initiatives boost organic growth, aligning with global trends to secure more contracts and margins.
  • Strategic investments in capacity and international market expansion provide operational efficiencies and revenue diversification, enhancing profitability and earnings stability.
  • Significant capital investment and debt, coupled with operational challenges abroad, could strain financial resources and limit flexibility, impacting growth and profitability.

Catalysts

About Kelsian Group
    Provides land and marine transport and tourism services in Australia, the United States, Singapore, and the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of All Aboard America Holdings (AAAHI) marks an entry for Kelsian into the U.S. market, expanding its international presence and providing opportunities for significant organic revenue growth through new contracts and market penetration. This is likely to positively impact revenue and EBITDA margins.
  • Kelsian's heavy investment in zero-emission buses and fleet electrification aligns with global decarbonization trends and government net-zero targets, potentially attracting more government contracts and increasing long-term contracted revenues, thus enhancing predictable cash flows and net margins.
  • The strategic multi-year investment in new Kangaroo Island vessels and infrastructure aims to alleviate capacity constraints, potentially doubling capacity on the route. This investment is expected to secure long-term exclusive contracts and operational efficiencies, positively impacting revenue and profitability upon commencement of services.
  • With newly secured bus contracts in Western Sydney and a significant contract expected in Bankstown, Kelsian is positioned for improved margins through operational efficiencies, better resource allocation, and the Vivid Sydney tourism boost, potentially increasing both EBITDA and net-profit margins.
  • The international market strategy in the U.K. and Singapore focuses on winning new contracts and expanding existing ones, notably the potential re-regulation opportunities in the U.K. Such strategic moves could lead to an increase in revenue streams and diversification of earnings.

Kelsian Group Earnings and Revenue Growth

Kelsian Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kelsian Group's revenue will grow by 4.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.8% today to 3.9% in 3 years time.
  • Analysts expect earnings to reach A$90.4 million (and earnings per share of A$0.32) by about February 2028, up from A$58.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$110.4 million in earnings, and the most bearish expecting A$73.2 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.2x on those 2028 earnings, up from 17.1x today. This future PE is greater than the current PE for the AU Transportation industry at 14.0x.
  • Analysts expect the number of shares outstanding to grow by 5.01% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.61%, as per the Simply Wall St company report.

Kelsian Group Future Earnings Per Share Growth

Kelsian Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The significant capital investment and overruns, particularly in the Kangaroo Island infrastructure, could strain Kelsian's financial resources, potentially impacting future net margins and depreciation expenses.
  • The mixed performance in international markets, such as the impact of higher absenteeism and staff shortages in Singapore, may challenge revenue growth and profit margins in those regions.
  • Dependency on government contracts and subsidies, while beneficial for stable revenue, may limit flexibility and expose Kelsian to geopolitical and regulatory risks, potentially affecting contracted revenue streams.
  • Interest rate rises could have a more substantial impact on net earnings than anticipated, given the company's growing debt levels from asset acquisitions and financing arrangements.
  • Execution risks associated with expansion into international markets, such as the U.S., could lead to integration or operational challenges that might not deliver expected revenue and EBITDA growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$5.225 for Kelsian Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$6.1, and the most bearish reporting a price target of just A$4.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$2.3 billion, earnings will come to A$90.4 million, and it would be trading on a PE ratio of 23.2x, assuming you use a discount rate of 8.6%.
  • Given the current share price of A$3.65, the analyst price target of A$5.22 is 30.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
AU$5.2
26.9% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture02b2014201720202023202520262028Revenue AU$2.3bEarnings AU$90.4m
% p.a.
Decrease
Increase
Current revenue growth rate
3.93%
Transportation revenue growth rate
0.24%