logo
KLS logo

KLS
Kelsian Group

North American Expansion And Operational Efficiencies Will Boost Future Performance

WA
Consensus Narrative from 8 Analysts
Published
February 09 2025
Updated
March 12 2025
Share
WarrenAI's Fair Value
AU$4.31
33.0% undervalued intrinsic discount
12 Mar
AU$2.89
Loading
1Y
-51.3%
7D
-10.5%

Key Takeaways

  • Kelsian Group anticipates revenue growth through efficiencies, strategic contract expansions, and major projects in North America and the U.S. industrial sector.
  • Renewed contracts and operational optimizations, including cost controls and dynamic pricing, are expected to stabilize and improve net margins.
  • Reduction in dividend payout and high capital expenditure might impact investor sentiment, leverage, and strain cash flows due to margin and operational challenges.

Catalysts

About Kelsian Group
    Provides land and marine transport and tourism services in Australia, the United States, Singapore, and the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • The company anticipates a second-half earnings uplift driven by the full contribution of Bankstown Rail Replacement services, further efficiencies in Sydney bus contracts, and the ramp-up of industrial clients in the U.S. This is likely to enhance overall revenue and earnings.
  • Kelsian Group targets significant growth in North America, particularly in the industrial and construction sectors, with existing contracts expected to ramp up. This focus aims to boost AAAHI's earnings and offset any softness from discretionary charter services.
  • Ongoing contract renewals and expansions, such as the 25-year exclusive Kangaroo Island service and 10-year contract renewals in the bus sector, are expected to provide stable revenue streams and growth in net margins.
  • Improvements through operational efficiencies, like cost-out programs in Sydney and dynamic pricing in Marine & Tourism, are projected to improve margins by controlling costs relative to revenue growth.
  • Anticipated revenue from inorganic growth opportunities and the completion of strategic investments, such as the new Kangaroo Island vessels and vessels for the Southeast Queensland market, are poised to positively impact future return on invested capital and earnings.

Kelsian Group Earnings and Revenue Growth

Kelsian Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kelsian Group's revenue will grow by 3.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.4% today to 3.2% in 3 years time.
  • Analysts expect earnings to reach A$76.2 million (and earnings per share of A$0.28) by about March 2028, up from A$50.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$101.3 million in earnings, and the most bearish expecting A$61.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.3x on those 2028 earnings, up from 15.7x today. This future PE is greater than the current PE for the AU Transportation industry at 14.0x.
  • Analysts expect the number of shares outstanding to grow by 0.33% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.48%, as per the Simply Wall St company report.

Kelsian Group Future Earnings Per Share Growth

Kelsian Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The target dividend payout ratio has been reduced from a range of 50-70% of underlying NPATA to 40-60%, which could signal a focus on preserving capital over returning it to shareholders, potentially impacting investor sentiment and stock valuation. (Earnings)
  • The significant capital expenditure planned, although beneficial for growth, could strain cash flows or lead to borrowing, potentially increasing leverage and affecting net earnings due to higher interest payments. (Net margins, Earnings)
  • Margin compression in the Marine & Tourism segment due to a softer domestic market and operational suspensions, which indicates challenges in maintaining profitability in this segment. (Net margins)
  • The underperformance of Region 6 in Sydney continues to be a challenge, with cost base efficiency projects only in place to improve its performance before the contract expiry in June 2026, posing a risk to future earnings if not addressed effectively. (Earnings)
  • Uncertainty and challenges in international operations, such as the impact of bankruptcy of a key U.S. construction sector client and high absenteeism in Singapore, could affect revenues and operational stability. (Revenue)

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$4.312 for Kelsian Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$5.6, and the most bearish reporting a price target of just A$3.2.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$2.4 billion, earnings will come to A$76.2 million, and it would be trading on a PE ratio of 20.3x, assuming you use a discount rate of 9.5%.
  • Given the current share price of A$2.89, the analyst price target of A$4.31 is 33.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
AU$4.3
33.0% undervalued intrinsic discount
Future estimation in
PastFuture02b2014201720202023202520262028Revenue AU$2.4bEarnings AU$76.2m
% p.a.
Decrease
Increase
Current revenue growth rate
3.47%
Transportation revenue growth rate
0.24%