Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Software
/
Xero
XRO
Xero
Cloud And AI Will Transform SME Workflows Worldwide
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
12 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$235.80
29.3% undervalued
intrinsic discount
15 Aug
AU$166.81
Loading
1Y
18.6%
7D
-6.7%
Author's Valuation
AU$235.8
29.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$235.8
29.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-82m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue NZ$3.9b
Earnings NZ$767.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.82%
Software revenue growth rate
1.54%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.09%
Calculation
NZ$767.28m
Earnings '28
x
66.81x
PE Ratio '28
=
NZ$51.26b
Market Cap '28
NZ$51.26b
Market Cap '28
/
156.80m
No. shares '28
=
NZ$326.92
Share Price '28
NZ$326.92
Share Price '28
Discounted to 2025 @ 8.09% p.a.
=
NZ$258.84
Fair Value '25
NZ$258.84
Fair Value '25
Converted to AUD @ 0.9109 NZD/AUD Exchange Rate
=
AU$235.79
Fair Value '25
