Rising Costs In Australia And Global Competition Will Impair Value

Published
28 Jul 25
Updated
16 Aug 25
AnalystLowTarget's Fair Value
AU$17.70
41.4% overvalued intrinsic discount
16 Aug
AU$25.03
Loading
1Y
114.8%
7D
-3.8%

Author's Valuation

AU$17.7

41.4% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Shifting consumer preferences towards sustainability and external e-commerce competition threaten core sales volume, margin stability, and future revenue growth.
  • Ongoing supply chain dependence and emerging regulatory pressures could inflate operating costs, weaken digital acquisition, and create persistent earnings volatility.
  • Strong revenue growth, operational efficiencies, market expansion, and a cash-rich, asset-light model position the company for sustained profitability and resilience against economic shifts.

Catalysts

About Temple & Webster Group
    Engages in the online retail of furniture, homewares, and home improvement products in Australia.
What are the underlying business or industry changes driving this perspective?
  • The ongoing rise in the cost of living and persistent housing unaffordability across Australia is likely to depress discretionary consumer spending on homewares and furniture, directly limiting Temple & Webster's future revenue growth despite current market share gains.
  • As consumer priorities increasingly shift towards sustainability and the circular economy, the company's core reliance on new product sales could be structurally undermined, eroding sales volumes and pressuring gross margins as more customers opt for second-hand or rental alternatives.
  • The rapid expansion of global e-commerce competitors, who benefit from greater scale and more efficient supply chains, may force Temple & Webster to engage in sustained price discounting to maintain market share, which could materially compress net margins and earnings growth over the next several years.
  • Increased pressure to comply with evolving data privacy regulations, along with rising public skepticism about personalized digital marketing, threatens to blunt the effectiveness of the company's high-ROI customer targeting and digital acquisition initiatives, further raising the cost to acquire new customers and reducing operating leverage.
  • With its continued dependence on third-party suppliers and a lack of vertical integration in procurement, the business remains exposed to supply chain disruptions and global input cost volatility, threatening gross profit margins and leading to earnings volatility that may not be fully offset by scale or automation investments.

Temple & Webster Group Earnings and Revenue Growth

Temple & Webster Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Temple & Webster Group compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Temple & Webster Group's revenue will grow by 17.7% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 1.9% today to 3.8% in 3 years time.
  • The bearish analysts expect earnings to reach A$36.9 million (and earnings per share of A$nan) by about August 2028, up from A$11.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 71.2x on those 2028 earnings, down from 263.1x today. This future PE is greater than the current PE for the AU Specialty Retail industry at 23.4x.
  • Analysts expect the number of shares outstanding to grow by 0.19% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.66%, as per the Simply Wall St company report.

Temple & Webster Group Future Earnings Per Share Growth

Temple & Webster Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's strong track record of revenue growth, marked by a 21 percent year-on-year increase to a record $601 million and expanding market share, suggests secular e-commerce growth and improved brand positioning, which could support continued growth in revenue and long-term financial health.
  • Investments in AI and operational efficiency have led to a more than 60 percent reduction in customer care costs as a proportion of revenue and ongoing declines in fixed cost ratios, potentially enhancing net margins and earnings as the business scales.
  • Expansion into the underpenetrated Australian home improvement market and a focus on increasing proprietary and exclusive product offerings have allowed Temple & Webster to access new revenue pools, benefit from higher margins, and diversify beyond core furniture and homewares, supporting long-term revenue and profit growth.
  • The asset-light, cash-generative business model with $144 million in cash and no debt enables ongoing investment in brand, technology, and supply chain initiatives without the need for dilutive external funding, thereby providing flexibility to support future earnings growth.
  • Anticipated supportive macroeconomic factors such as interest rate reductions and stimulatory government policies for housing, together with long-term increases in online penetration and demographic tailwinds like new household formations, may result in stronger than expected demand and higher revenues for the company in coming years.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Temple & Webster Group is A$17.7, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Temple & Webster Group's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$34.32, and the most bearish reporting a price target of just A$17.7.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be A$978.7 million, earnings will come to A$36.9 million, and it would be trading on a PE ratio of 71.2x, assuming you use a discount rate of 7.7%.
  • Given the current share price of A$25.03, the bearish analyst price target of A$17.7 is 41.4% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives