E-commerce Competition And Supply Challenges Will Undermine Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

03 Aug 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

AU$4.05

0.5% undervalued

16 Aug

AU$4.03

-7.1%

0.7%

Author's Valuation

AU$4.1

0.5% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$4.1

0.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.77%

General Merchandise and Department Stores revenue growth rate

0.36%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.90%

Calculation

AU$30.32m

Earnings '28

16.12x

PE Ratio '28

AU$488.74m

Market Cap '28

AU$488.74m

Market Cap '28

97.30m

No. shares '28

AU$5.02

Share Price '28

AU$5.02 Share Price '28

Discounted to 2025 @ 7.92% p.a.

AU$4.00

Fair Value '25