Abacus Group

Sydney Metro Expansion And Capital Recycling Will Boost Office Demand

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

02 Sep 25

AnalystConsensusTarget's Fair Value

AU$1.30

6.8% undervalued

04 Sep

AU$1.22

-4.3%

-0.8%

-4.3%

-0.8%

Edit anytime before Sep 2 8:11 PM. Then post Updates to your followers.

Author's Valuation

AU$1.3

6.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$1.3

6.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-4.08%

Office REITs revenue growth rate

0.03%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.72%

Calculation

AU$114.49m

Earnings '28

12.66x

PE Ratio '28

AU$1.45b

Market Cap '28

AU$1.45b

Market Cap '28

893.66m

No. shares '28

AU$1.62

Share Price '28

AU$1.62 Share Price '28

Discounted to 2025 @ 7.58% p.a.

AU$1.30

Fair Value '25