Medical Developments International

European Approvals And Distribution Partnerships Will Expand Global Reach

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

14 May 25

Updated

28 Aug 25

AnalystConsensusTarget's Fair Value

AU$2.27

74.2% undervalued

28 Aug

AU$0.58

44.4%

-5.6%

44.4%

-5.6%

Author's Valuation

AU$2.3

74.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$2.3

74.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.07%

Pharma revenue growth rate

0.57%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.48%

Calculation

AU$4.30m

Earnings '28

71.22x

PE Ratio '28

AU$306.24m

Market Cap '28

AU$306.24m

Market Cap '28

112.66m

No. shares '28

AU$2.72

Share Price '28

AU$2.72 Share Price '28

Discounted to 2025 @ 6.48% p.a.

AU$2.25

Fair Value '25