Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Materials
/
Vault Minerals
VAU
VAU
Vault Minerals
if $4,000 is the target gold price
RO
RockeTeller
Invested
Community Contributor
Published
26 Sep 24
Updated
26 Sep 24
7
Set Fair Value
2
votes
Share
RockeTeller
's Fair Value
AU$5.00
91.6% undervalued
intrinsic discount
26 Sep
AU$0.42
Loading
1Y
13.5%
7D
-1.2%
Author's Valuation
AU$5.0
91.6% undervalued
intrinsic discount
RockeTeller's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
RockeTeller
's
Fair Value
AU$5.0
91.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-108m
16b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue AU$15.6b
Earnings AU$1.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.86%
Metals and Mining revenue growth rate
2.49%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.01%
Calculation
AU$1.39b
Earnings '29
x
48.12x
PE Ratio '29
=
AU$67.04b
Market Cap '29
AU$67.04b
Market Cap '29
/
9.54b
No. shares '29
=
AU$7.03
Share Price '29
AU$7.03
Share Price '29
Discounted to 2024 @ 7.04% p.a.
=
AU$5.00
Fair Value '24