Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Materials
/
Rio Tinto Group
RIO
Rio Tinto Group
RIO is poised to weather a depressed iron ore environment, but commodity diversification comes with lower margins
DU
Dusty
Invested
Community Contributor
Published
03 Mar 25
Updated
20 Mar 25
29
Set Fair Value
5
votes
2
Share
Dusty
's Fair Value
AU$110.51
3.2% overvalued
intrinsic discount
20 Mar
AU$114.01
Loading
1Y
1.6%
7D
0.5%
Author's Valuation
AU$110.5
3.2% overvalued
intrinsic discount
Dusty's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Dusty
's
Fair Value
AU$110.5
3.2% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-412m
68b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$68.5b
Earnings US$16.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.47%
Metals and Mining revenue growth rate
2.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.28%
Calculation
US$16.44b
Earnings '30
x
10.26x
PE Ratio '30
=
US$168.63b
Market Cap '30
US$168.63b
Market Cap '30
/
1.63b
No. shares '30
=
US$103.54
Share Price '30
US$103.54
Share Price '30
Discounted to 2025 @ 8.59% p.a.
=
US$68.58
Fair Value '25
US$68.58
Fair Value '25
Converted to AUD @ 1.6114 USD/AUD Exchange Rate
=
AU$110.51
Fair Value '25
